| Afrekening
servicekosten/Overview service costs
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Complex/Building: |
Asserpark |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Te ontvangen |
Derving |
Saldo |
Kosten/ |
Ten laste |
Over/tekort/ |
|
Verbruik |
|
Gemiddelde |
|
|
|
|
van huurders/ |
wegens |
ontvangsten/ |
Costs |
van |
Surplus/ |
|
in eenheden/ |
prijs |
|
|
|
|
Receivable |
leegstand/ |
Saldi |
|
Idealis/ |
deficit |
|
Amount of |
|
per eenheid |
|
|
|
|
from tenants |
Income |
amounts |
|
Costs |
|
units used |
|
in centen/ |
|
|
|
|
|
loss due |
received |
|
for |
|
|
|
Average |
|
|
|
|
|
to |
|
Idealis |
|
|
|
price per |
|
|
|
|
|
vacancy |
|
|
|
unit in cents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14 |
Elektra |
Electricity |
71.137,80 |
1.082,06 |
70.055,74 |
63.314,81 |
|
6.740,93 |
|
423.098 |
kwu |
14,96 |
|
|
|
|
|
|
|
|
|
|
|
|
| 29 |
Schoonmaken |
Cleaning |
33.460,17 |
467,44 |
32.992,73 |
35.786,01 |
|
-2.793,28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30 |
Teruggave schoonmaak |
Restitution cleaning costs |
67.185,00 |
885,76 |
66.299,24 |
66.037,65 |
|
261,59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 40 |
Tuinonderhoud |
Maintenance of garden |
6.063,09 |
84,80 |
5.978,29 |
5.332,52 |
|
645,77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 56 |
Wettelijke heffingen |
Government taxes |
18.432,12 |
256,35 |
18.175,77 |
15.105,68 |
|
3.070,09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 59 |
Administratiekosten |
Administration costs |
14.676,19 |
208,48 |
14.467,71 |
13.295,49 |
|
1.172,22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 76 |
Klein onderhoud |
Small maintenance |
21.100,11 |
357,95 |
20.742,16 |
16.401,12 |
|
4.341,04 |
|
|
|
|
|
| 75 |
Binnenschilderwerk |
Indoor painting |
5.066,93 |
85,96 |
4.980,97 |
5.066,93 |
|
-85,96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 82 |
Gas |
Gas |
148.704,62 |
2.295,48 |
146.409,14 |
105.276,64 |
|
41.132,50 |
|
151.363 |
m3 |
69,55 |
|
|
| 82 |
Water |
Water |
22.370,82 |
334,65 |
22.036,17 |
19.589,06 |
|
2.447,11 |
|
15.292 |
m3 |
128,10 |
|
|
|
Vastrecht water |
Fixed charge water |
1.450,56 |
21,04 |
1.429,52 |
1.431,00 |
|
-1,48 |
|
|
|
|
|
| 82 |
Afvalstoffenheffing |
Refuse tax |
30.322,65 |
433,92 |
29.888,73 |
29.871,85 |
|
16,88 |
|
|
|
|
|
| 82 |
Glasverzekering |
Glass insurance |
1.405,74 |
19,72 |
1.386,02 |
1.332,95 |
|
53,07 |
|
|
|
|
|
| 82 |
Participatiekosten |
Participation costs |
4.613,37 |
67,72 |
4.545,65 |
4.625,03 |
|
-79,38 |
|
|
|
|
|
|
Totaal post 82 |
Total post 82 |
208.867,76 |
3.172,53 |
205.695,23 |
162.126,53 |
|
43.568,70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 84 |
Beheerder |
Caretaker |
15.471,33 |
157,36 |
15.313,97 |
18.559,25 |
|
-3.245,28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 90 |
Radio- en tv-signaal |
Cable signal |
18.725,25 |
184,58 |
18.540,67 |
18.378,90 |
|
161,77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 91 |
Leegstandsderving |
Income loss due to vacancy |
2.829,58 |
30,92 |
2.798,66 |
|
2.798,66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totaal |
Total |
483.015,33 |
6.974,19 |
476.041,14 |
419.404,89 |
|
56.636,25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|