| Afrekening
servicekosten/Overview service costs
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Complex/Building: |
Binnenveld |
|
|
|
|
|
|
|
|
|
|
|
|
|
Te ontvangen |
Derving |
Saldo |
Kosten/ |
Ten laste |
Over/tekort/ |
Verbruik |
|
Gemiddelde |
|
|
|
van huurders/ |
wegens |
ontvangsten/ |
Costs |
van |
Surplus/ |
|
in eenheden/ |
prijs |
|
|
|
Receivable |
leegstand/ |
Saldi |
|
Idealis/ |
deficit |
|
Amount of |
|
per eenheid |
|
|
|
from tenants |
Income |
amounts |
|
Costs |
|
units used |
|
in centen/ |
|
|
|
|
loss due |
received |
|
for |
|
|
|
Average |
|
|
|
|
to |
|
Idealis |
|
|
|
price per |
|
|
|
|
vacancy |
|
|
|
unit in cents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14 |
Elektra |
Electricity |
3.823,50 |
1.067,05 |
2.756,45 |
2.549,76 |
|
206,69 |
|
13.257,00 |
kwu |
19,23 |
|
|
|
|
|
|
|
|
|
|
| 29 |
Schoonmaken |
Cleaning |
949,50 |
264,48 |
685,02 |
944,56 |
244,59 |
-14,95 |
|
|
|
|
|
|
|
|
|
|
|
|
| 35 |
Teruggave schoonmaak |
Restitution cleaning costs |
2.850,00 |
795,01 |
2.054,99 |
2.036,40 |
|
18,59 |
|
|
|
|
|
|
|
|
|
|
| 40 |
Tuinonderhoud |
Maintenance of garden |
1.425,00 |
397,50 |
1.027,50 |
|
|
1.027,50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 56 |
Wettelijke heffingen |
Government taxes |
472,50 |
131,35 |
341,15 |
302,21 |
78,26 |
117,20 |
|
|
|
|
|
|
|
|
|
|
| 59 |
Administratiekosten |
Administration costs |
678,00 |
188,90 |
489,10 |
491,11 |
83,04 |
81,03 |
|
|
|
|
|
|
|
|
|
| 76 |
Klein onderhoud |
Small maintenance |
665,00 |
185,60 |
479,40 |
665,00 |
172,20 |
-13,40 |
|
|
|
|
| 75 |
Binnenschilderwerk |
Indoor painting |
460,00 |
128,38 |
331,62 |
460,00 |
119,12 |
-9,26 |
|
|
|
|
| 77 |
Afdelingsinventaris |
Inventory items |
250,58 |
69,76 |
180,82 |
250,58 |
64,89 |
-4,87 |
|
|
|
|
| 78 |
Vloerbedekking |
Floor covering |
328,42 |
91,42 |
237,00 |
329,08 |
85,21 |
-6,87 |
|
|
|
|
|
|
|
|
|
|
|
| 82 |
Gas |
Gas |
4.985,86 |
1.390,93 |
3.594,93 |
5.355,59 |
1.386,82 |
-373,84 |
|
8.458,00 |
m3 |
63,32 |
|
|
| 82 |
Water |
Water |
722,04 |
201,43 |
520,61 |
416,39 |
|
104,22 |
|
305,00 |
m3 |
136,52 |
|
| 82 |
Afvalstoffenheffing |
Refuse tax |
1.301,50 |
363,09 |
938,41 |
744,30 |
192,73 |
386,84 |
|
|
|
| 82 |
Glasverzekering |
Glass insurance |
60,80 |
16,96 |
43,84 |
|
|
43,84 |
|
|
|
| 82 |
Participatiekosten |
Participation costs |
260,30 |
72,62 |
187,68 |
229,80 |
59,51 |
17,39 |
|
|
|
|
Totaal 82 |
Total post 82 |
7.330,50 |
2.045,03 |
5.285,47 |
6.746,08 |
1.639,06 |
178,45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 84 |
Beheerder |
Caretaker |
885,00 |
246,55 |
638,45 |
787,96 |
204,04 |
54,53 |
|
|
|
|
|
|
|
|
|
|
|
| 90 |
Radio- en tv-signaal |
Cable signal |
1.159,50 |
323,79 |
835,71 |
625,50 |
161,97 |
372,18 |
|
|
|
|
|
|
|
|
|
|
|
| 91 |
Leegstandsderving |
Income loss due to vacancy |
127,50 |
35,72 |
91,78 |
|
|
91,78 |
|
|
|
|
|
|
|
|
|
|
Totaal |
Total |
21.405,00 |
5.970,54 |
15.434,46 |
16.188,24 |
2.852,38 |
2.098,60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|