Afrekening servicekosten/Overview service costs  2009
Complex/Building: Droevendaal 
totaal total
Te ontvangen Derving Saldo Kosten/ Ten laste Over/tekort/ Verbruik   Gemiddelde
van huurders/ wegens  ontvangsten/ Costs van  Surplus/ in eenheden/ prijs
Receivable leegstand/ Saldi Idealis/ deficit Amount of per eenheid
from tenants Income  amounts Costs units used in centen/
  loss due received for  Average 
  to Idealis price per
  vacancy unit in cents
                 
14 Electra Electricity 38.683,80 96,24 38.587,56 31.995,48 6.592,08 204.050 kwu 15,68
29 Schoonmaken Cleaning 9.872,28 21,42 9.850,86 6.807,80 3.043,06
30 Teruggave schoonmaak Restitution cleaning costs 35.640,00 77,34 35.562,66 35.562,69 -0,03
40 Tuinonderhoud Maintenance of garden 12.557,16 27,20 12.529,96 11.326,42 1.203,54
56 Wettelijke heffingen Government taxes 6.242,40 12,55 6.229,85 5.745,88 483,97
59 Administratiekosten Administration costs 7.578,36 16,72 7.561,64 6.889,86 671,78
75 Binnenschilderwerk Indoor painting 8.791,20 19,15 8.772,05 8.636,76 135,29
76 Klein onderhoud Small maintenance 11.131,56 24,21 11.107,35 8.791,20 2.316,15
77 Afdelingsinventaris Inventory items 1.591,92 3,47 1.588,45 53,19 1.535,26
78 Vloerbedekking Floor covering 9.005,04 19,62 8.985,42 9.007,73 -22,31
82 Gas Gas 62.596,44 133,71 62.462,73 53.035,11 9.427,62 74.376 m3 71,31
82 Water Water 7.663,68 15,43 7.648,25 7.428,52 219,73 5.798 m3 128,12
Vastrecht  Fixed charge water 1.045,44 2,25 1.043,19 1.033,50 9,69
82 Afvalstoffenheffing Refuse tax 15.978,60 34,34 15.944,26 15.985,47 -41,21
82 Glasverzekering Glass insurance 736,56 1,58 734,98 698,22 36,76
82 Participatiekosten Participation costs 2.874,96 6,18 2.868,78 2.918,90 -50,12
Totaal 82 Total post 82 90.895,68 193,49 90.702,19 81.099,72 9.602,47
84 Beheerder Caretaker 8.209,08 17,68 8.191,40 9.851,83 -1.660,43
91 Leegstandsderving Income loss due to vacancy 1.787,76 3,86 1.783,90 1.783,90
Totaal Total 241.986,24 532,95 241.453,29 215.768,56 25.684,73