Afrekening servicekosten/Overview service costs  2009
Complex/Building: Haarweg
Te ontvangen Derving Saldo Kosten/ Ten laste Over/tekort/   Verbruik   Gemiddelde
van huurders/ wegens  ontvangsten/ Costs van  Surplus/ in eenheden/ prijs
Receivable leegstand/ Saldi Idealis/ deficit Amount of per eenheid
from tenants Income  amounts Costs units used in centen/
  loss due received for  Average 
  to Idealis price per
  vacancy unit in cents
                   
14 Elektra Electricity 196.495,68 801,50 195.694,18 174.133,67 21.560,51 1.289.301,00 kwu 13,51
29 Schoonmaken Cleaning 77.028,36 308,32 76.720,04 61.842,21 14.877,83
30 Teruggave schoonmaak Restitution cleaning costs 124.333,92 467,50 123.866,42 123.155,39 711,03
40 Tuinonderhoud Maintenance of garden 29.985,54 116,48 29.869,06 26.714,32 3.154,74
56 Wettelijke heffingen Government taxes 41.881,08 189,53 41.691,55 39.497,55 2.194,00
59 Administratiekosten Administration costs 38.603,22 155,24 38.447,98 35.362,81 3.085,17
76 Klein onderhoud Small maintenance 58.412,58 262,18 58.150,40 45.321,18 12.829,22
75 Binnenschilderwerk Indoor painting 8.727,60 39,17 8.688,43 8.727,60 -39,17
77 Afdelingsinventaris Inventory items 6.607,56 33,04 6.574,52 2.050,44 4.524,08
78 Vloerbedekking Floor covering 25.510,20 127,55 25.382,65 26.713,30 -1.330,65
82 Gas Gas 398.040,90 1.589,16 396.451,74 340.000,60 56.451,14 515.708,00 m3 65,93
82 Water Water 66.516,78 265,56 66.251,22 59.951,36 6.299,86 49.731,00 m3 120,55
Vastrecht water Fixed charge water 2.368,92 9,46 2.359,46 2.385,00 -25,54
82 Afvalstoffenheffing Refuse tax 83.847,30 334,75 83.512,55 83.883,36 -370,81
82 Glasverzekering Glass insurance 3.865,08 15,43 3.849,65 3.663,84 185,81
82 Participatiekosten Participation costs 15.057,24 60,11 14.997,13 15.477,37 -480,24
Totaal 82 Total post 82 569.696,22 2.274,47 567.421,75 505.361,53 62.060,22
84 Beheerder Caretaker 42.994,02 130,20 42.863,82 51.597,71 -8.733,89
90 Radio- en tv-signaal Cable signal 48.597,00 198,16 48.398,84 48.073,20 325,64
91 Leegstandsderving Income loss due to vacancy 8.287,98 32,25 8.255,73 8.255,73
Totaal Total 1.277.160,96 5.135,59 1.272.025,37 1.148.550,91 123.474,46