| Afrekening
servicekosten/Overview service costs
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Complex/Building: |
Herenstraat 14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Te ontvangen |
Derving |
Saldo |
Kosten/ |
Ten laste |
Over/tekort/ |
Verbruik |
|
Gemiddelde |
|
|
|
van huurders/ |
wegens |
ontvangsten/ |
Costs |
van |
Surplus/ |
|
in eenheden/ |
prijs |
|
|
|
Receivable |
leegstand/ |
Saldi |
|
Idealis/ |
deficit |
|
Amount of |
|
per eenheid |
|
|
|
from tenants |
Income |
amounts |
|
Costs |
|
units used |
|
in centen/ |
|
|
|
|
loss due |
received |
|
for |
|
|
|
Average |
|
|
|
|
to |
|
Idealis |
|
|
|
price per |
|
|
|
|
vacancy |
|
|
|
unit in cents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14 |
Elektra |
Electricity |
3.759,60 |
6,19 |
3.753,41 |
3.339,06 |
|
414,35 |
|
14.344,00 |
kwu |
23,28 |
|
|
|
|
|
|
|
|
|
|
|
| 30 |
Teruggave schoonmaak |
Restistution cleaning costs |
2.340,00 |
3,87 |
2.336,13 |
2.336,13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 56 |
Wettelijke heffingen |
Government taxes |
429,78 |
0,73 |
429,05 |
406,03 |
|
23,02 |
|
|
|
|
|
|
|
|
|
|
|
| 59 |
Administratiekosten |
Administration costs |
462,54 |
0,76 |
461,78 |
420,54 |
|
41,24 |
|
|
|
|
|
|
|
|
|
| 76 |
Klein onderhoud |
Small maintenance |
730,86 |
1,20 |
729,66 |
567,06 |
|
162,60 |
|
|
|
|
|
| 75 |
Binnenschilderwerk |
Indoor painting |
1.038,96 |
1,70 |
1.037,26 |
1.038,96 |
|
-1,70 |
|
|
|
|
|
|
|
|
|
|
|
| 77 |
Afdelingsinventaris |
Inventory items |
111,54 |
0,23 |
111,31 |
|
|
111,31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 82 |
Gas |
Gas |
4.935,06 |
8,04 |
4.927,02 |
4.112,47 |
|
814,55 |
|
5.633,00 |
m3 |
73,01 |
|
|
|
| 82 |
Water |
Water |
509,34 |
0,83 |
508,51 |
502,81 |
|
5,70 |
|
406,00 |
m3 |
123,84 |
|
|
Vastrecht water |
Fixed charge water |
29,64 |
0,05 |
29,59 |
26,50 |
|
3,09 |
|
|
|
| 82 |
Afvalstoffenheffing |
Refuse tax |
524,94 |
0,86 |
524,08 |
517,68 |
|
6,40 |
|
|
|
| 82 |
Glasverzekering |
Glass insurance |
48,36 |
0,08 |
48,28 |
45,84 |
|
2,44 |
|
|
|
|
Totaal |
Total post 82 |
6.047,34 |
9,86 |
6.037,48 |
5.205,30 |
|
832,18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 91 |
Leegstandsderving |
Income loss due to vacancy |
46,80 |
0,08 |
46,72 |
|
46,72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 90 |
Radio- en tv-signaal |
Cable signal |
651,30 |
1,08 |
650,22 |
644,28 |
|
5,94 |
|
|
|
|
|
|
|
|
|
|
Totaal |
Total |
15.618,72 |
25,70 |
15.593,02 |
13.957,36 |
|
1.635,66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|